|
|
Financial information for the year to 31st March 2005
HACKNEY FAMILY BACKUP STATEMENT OF FINANCIAL ACTIVITIES
(Including Income and Expenditure Account)
FOR THE YEAR ENDED 31ST MARCH 2005
|
| Unrestricted Funds £ | Restricted Funds £ | Total 2005 £ | Total 2004 £ |
Incoming resources
Activities in furtherance of the Charity's objects |
|
Grants and fees | 222,148 | 111,247 | 333,395 | 286,738 |
| Donations and similar incoming resources | - | - | - | 13 |
| Bank interest | 2,966 | - | 2,966 | 1,839 |
|
Total incoming resources | 225,114
| 111,247
| 336,361
| 288,590
|
Resources expended
Charitable expenditure:
Cost of Activities in furtherance of Charitable activities |
| Project costs | 166,661 | 105,786 | 272,447 | 258,510 |
| Support costs | 27,158 | - | 27,158 | 24,718 |
| Charity management & administration | 4,465 | - | 4,465 | 4,776 |
| Total resources expended | 198,284 | 105,786 | 304,070 | 288,004
|
| Net incoming resources before transfers | 26,830 | 5,461 | 32,291 | 586 |
| Transfers between funds | 3,624 | (3,624) | - | - |
| Net movement in funds | 30,454 | 1,837 | 32,291 | 586
|
| Fund balances brought forward at 1st April 2004 | 76,544 | 138 | 76,682 | 76,096 |
Fund balances carried forward at 31st March 2005
| £ 106,998
| £ 1,975
| £ 108,973
| £ 76,682
|
|
HACKNEY FAMILY BACKUP BALANCE SHEET
AT 31ST MARCH 2005
|
| 2005 | 2004 |
| £ | £ | £ | £ |
FIXED ASSETS Tangible assets
| | 10,831 | | 3,226 |
CURRENT ASSETS
Debtors | 9,204 | | 1,427 | | |
| Cash at bank and in hand | 101,230 | | 81,870 |
| 110,434 | | 83,297 |
|
CREDITORS: amounts falling due within one year | 12,292 | | 9,841 |
|
| |
|
| NET CURRENT ASSETS | | 98,142 | | 73,456 |
| NET ASSETS | | £ 108,973
| | £ 76,682
|
|
| FUNDS |
| Restricted funds: | | 1,975 | | 138 |
| Unrestricted funds: |
| Designated funds | | 56,346 | | 41,061 |
| General funds |
| Bought forward | 35,483 | | 14,442 |
| Net inflow of funds | 26,830 | | 3,859 |
| Transfer from / (to) restricted fund | 3,624 | | (2,386) |
| Transfer (to) / from designated reserve | (15,285) | | 19,568 |
| | 50,652 | | 35,483 |
| | | |
|
| | £ 108,973
| | £ 76,682
|
|